Monday, June 5, 2023
News
NEWS HOME
»
PRN INDIA
Secureworks Reports 120% Growth in Annual Taegis Revenue to $188 Million in Connection with Fourth Quarter and Full Year Fiscal 2023 Results
  SocialTwist Tell-a-Friend  
   

ATLANTA, March 23, 2023 /PRNewswire/ --  Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its fourth quarter and full fiscal year, which ended on February  3, 2023.

www.secureworks.com

Key Highlights

  • Secureworks ® Taegis™ grew to $261 million in annual recurring revenue (ARR), an increase of 58% on a year-over-year basis, and now represents around 82% of Secureworks total ARR.
  • Company added 400 Taegis Customers in the fourth quarter, finishing fiscal 2023 with 2,000 customers on the Taegis XDR platform.
  • Taegis fourth quarter revenue grew 106% year-over-year to $60.2 million.

"Taegis enables organizations to secure business assets more cost effectively by automating security operations at a high return on investment," said Wendy Thomas, CEO, Secureworks. "Our XDR platform powers industry-leading MDR capabilities through our partner ecosystem, and our superior security outcomes are resonating with the market as demonstrated by a 3-year compound annual growth rate of 156%."

"We reached several important milestones at year end fiscal 2023, as Taegis ARR exceeded $260 million with 2,000 customers now on our XDR platform," said Paul Parrish, Chief Financial Officer, Secureworks. "With our transformation nearly complete, we expect to be at near break-even in the fourth quarter of FY24, with a path to EBITDA profitability in the following fiscal year."

Fourth Quarter Fiscal 2023 Financial Highlights

  • Total revenue for the fourth quarter was $115.3 million, compared to $127.9 million in the fourth quarter of fiscal 2022. The revenue decrease reflects our continued focus on reducing non-strategic service offerings, while delivering triple digit year-over-year growth in Taegis revenue.
  • GAAP gross profit was $68.3 million, compared with $77.3 million in the fourth quarter of fiscal 2022. Non-GAAP gross profit was $73.7 million, compared with $81.9 million during the same period last year. Gross profits declined this quarter due to a decrease in non-strategic revenues.
  • Gross margin remained stable as Taegis continued to scale, offset by non-strategic Other MSS revenue declines. Q4 GAAP gross margin was 59.2%, compared with 60.5% in the same period last year. Non-GAAP gross margin was 63.9% compared with 64.1% in the fourth quarter of fiscal 2022.
  • GAAP net loss was $40.0 million, or $0.47 per share, compared with a net loss of $8.8 million, or $0.11 per share, in the prior year. Non-GAAP net loss was $14.3 million, or $0.17 per share, compared with non-GAAP net income of $2.6 million, or $0.03 per share, in the same period last year.
  • Adjusted EBITDA loss for the quarter was $19.7 million, compared with adjusted EBITDA income of $2.1 million in the fourth quarter of fiscal 2022.
  • The company ended the fourth quarter with $143.5 million in cash and cash equivalents.

Full Year Fiscal 2023

  • Fiscal 2023 revenue was $463.5 million, a decrease from fiscal 2022 revenue of $535.2 million, reflecting our continued reduction in non-strategic service offerings, which offset triple digit year-over-year growth in Taegis revenue.
  • Taegis revenue in fiscal 2023 grew 120% to $188.1 million, up from $85.6 million in fiscal 2022.
  • Fiscal 2023 GAAP gross profit was $271.8 million, compared to $318.1 million in fiscal 2022. Fiscal 2023 non-GAAP gross profit decreased to $291.6 million from $335.3 million for fiscal 2022.
  • Fiscal 2023 GAAP gross margin was 58.7%, compared with 59.4% for fiscal 2022. Non-GAAP gross margin was 62.9% for fiscal 2023, compared with 62.6% for the prior fiscal year.
  • GAAP net loss was $114.5 million, or $1.36 per share, compared with $39.8 million, or $0.48 per share, for the prior fiscal year. Non-GAAP net loss was $46.9 million, or $0.56 per share, compared with net income of $8.7 million, or $0.11 per share, for the prior fiscal year.
  • Adjusted EBITDA loss for fiscal 2023 was $59.0 million, compared with Adjusted EBITDA of $18.6 million for fiscal 2022.

Business and Operational Highlights

  • Business and Operational Announcements
    • Secureworks expanded security coverage for Taegis XDR through enhanced integrations with Cisco ISE, Forcepoint Web Security, VMware vCenter, TrendMicro Deep Security, and CyberArk.
    • Secureworks also announced enhanced security for Google Cloud Platform (GCP) and Google Workspace. Extended support for Google environments enhances alert visibility and traceability, delivering a simplified workflow for SOC analysts, reducing the time to investigate alerts flagged by Taegis.
    • Secureworks launched a Security Posture Dashboard in Taegis, enabling customers to monitor, maintain, and improve their readiness in the face of ongoing security events, especially those impacting others in their industry. The new Security Posture Dashboard provides customers with key metrics and industry comparisons to continuously evaluate and take actions to strengthen their security posture.
    • Secureworks doubled the number of Proactive Response Actions available in Taegis ManagedXDR to equip customers with even more automation capabilities and shortened response time.
    • Secureworks launched Unlimited Response for Taegis ManagedXDR. This provides unlimited response to incidents detected by Taegis.
    • Secureworks expanded our options for data retention, including the option to store data for up to five years.
    • Paul M. Parrish, Chief Financial Officer of Secureworks, made the decision to retire as Chief Financial Officer, effective as of May 5, 2023, and is committed to assisting in a smooth transition.
    • In conjunction with the transition out of the vast majority of our non-strategic business, we announced, on February 7, 2023, a workforce reduction of approximately 9%, as we align our go forward cost structure with our go forward business.
  • Research and Intelligence Leadership
    • Amnesty International Canada cited Secureworks' support in detecting and responding to a sophisticated digital security breach from state sponsored attackers.
    • Secureworks Counter Threat Unit™ (CTU) published innovative, proprietary research on a pro-Iranian hacking group targeting Saudi Arabia which was covered by several prominent security media outlets.
    • Secureworks shared details of the CTU Threat Graph, our proprietary data warehouse encompassing more than 40 billion threat and knowledge nodes, which continues to power automated detections across Secureworks' solutions.
  • Recognition and awards in the fourth quarter of fiscal year 2023 include:
    • Recognized as a "Large Managed Detection and Response Provider" within the Forrester MDR Landscape, Q1 2023 Report
    • Earned Frost & Sullivan 2022 European Managed and Professional Security Services Customer Value Leadership Award
    • Named by CRN as one of the 10 Hot XDR Security Companies You Should Watch In 2023
    • Named by CRN as one of the 10 Hot Cybersecurity Companies You Should Watch In 2023

Financial Outlook

For the first quarter of fiscal 2024, the Company expects:

  • Revenue of $96 million to $98 million.
  • GAAP net loss per share of $0.16 to $0.14 and non-GAAP net loss per share of $0.33 to $0.31.

Secureworks is providing the following guidance for full fiscal year 2024. The Company expects:

Fiscal Year 2024 Guidance


Taegis ARR

At least $300M

Other MSS ARR

Below $20M

Total revenue

$380M to $400M

Taegis revenue

$270M to $280M

GAAP net loss

($86M) to ($78M)


($1.01) to ($0.92) per share

Non-GAAP net loss

($32M) to ($24M)


($0.35) to ($0.26) per share

Adjusted EBITDA

($39M) to ($29M)

Cash from operations

($55M) to ($45M)

Conference Call Information

As previously announced, the Company will hold a conference call to discuss its fourth quarter and full year fiscal 2023 results and financial guidance on March 23, 2023, at 8:00 a.m., U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at http://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

Operating Metrics

The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

Non-GAAP Financial Measures

This press release presents information about the Company's non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net  income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, weighted average common shares outstanding - diluted (non-GAAP), which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of each of the foregoing historical and forward-looking non-GAAP financial measure to the most directly comparable historical and forward-looking GAAP financial measure is provided below for each of the fiscal periods indicated.

Special Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," "will" and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue and non-GAAP net loss per share for the first quarter of fiscal 2024, and Taegis ARR, other MSS ARR, total revenue, Taegis revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss, non-GAAP net loss per share, adjusted EBITDA, and cash from operations for full year fiscal 2024, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors that include, but are not limited to, the following: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's ability to navigate economic conditions, geopolitical uncertainty and financial market volatility; the Company's reliance on personnel with extensive information security expertise; the Company's ability to successfully implement its strategic plan to realign and optimize its investments with its priorities; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with the Company's international sales and operations; the risks associated with proposed or currently enacted tax statutes, including Internal Revenue Code Section 174; the Company's exposure to fluctuations in currency exchange rates or global inflationary environment; the effect of governmental export or import controls on the Company's business or any international sanctions compliance program applicable to the Company; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber-attacks or other data security incidents; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; estimates or judgments relating to the Company's critical accounting policies; the effect of natural disasters, public health issues, geopolitical conflict and other catastrophic events on the Company's ability to serve its customers, including the Ukrainian/Russian conflict and public health issues, such as the COVID-19 pandemic; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; and risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc.

This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.

Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether resulting from circumstances or events that arise after the date the statements are made, new information or otherwise.

About Secureworks

Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that protects customer progress with Secureworks ® Taegis™, a cloud-native security analytics platform built on 20+ years of real-world threat intelligence and research, improving customers' ability to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.

www.secureworks.com

(Tables Follow)

 

SECUREWORKS CORP.

Consolidated Statements of Operations

(in thousands)

(unaudited)










Three Months Ended


Twelve Months Ended


February 3,
2023


January 28,
2022


February 3,
2023


January 28,
2022

Net revenue:








    Subscription

$     91,522


$     99,459


$ 363,448


$ 408,947

    Professional services

23,814


28,421


100,027


126,267

          Total net revenue

115,336


127,880


463,475


535,214

Cost of revenue:








    Subscription

32,976


34,092


131,998


143,515

    Professional services

14,072


16,454


59,644


73,611

          Total cost of revenue

47,048


50,546


191,642


217,126

Gross profit

68,288


77,334


271,833


318,088

Operating expenses:








    Research and development

39,605


31,158


141,837


122,494

    Sales and marketing

44,845


39,036


166,410


145,134

    General and administrative

37,256


22,387


111,615


102,834

          Total operating expenses

121,706


92,581


419,862


370,462

Operating loss

(53,418)


(15,247)


(148,029)


(52,374)

Interest and other, net

2,475


(1,262)


1,248


(3,532)

Loss before income taxes

(50,943)


(16,509)


(146,781)


(55,906)

Income tax benefit

(10,907)


(7,734)


(32,282)


(16,115)

Net loss

$   (40,036)


$       (8,775)


$   (114,499)


$   (39,791)









Loss per common share (basic and diluted)

$           (0.47)


$           (0.11)


$           (1.36)


$           (0.48)

Weighted-average common shares outstanding (basic and diluted)

84,701


83,404


84,389


82,916









Percentage of Total Net Revenue








Subscription gross margin

64.0  %


65.7  %


63.7  %


64.9  %

Professional services gross margin

40.9  %


42.1  %


40.4  %


41.7  %

Total gross margin

59.2  %


60.5  %


58.7  %


59.4  %

Research and development

34.3  %


24.4  %


30.6  %


22.9  %

Sales and marketing

38.9  %


30.5  %


35.9  %


27.1  %

General and administrative

32.3  %


17.5  %


24.1  %


19.2  %

Operating expenses

105.5  %


72.4  %


90.6  %


69.2  %

Operating loss

(46.3)  %


(11.9)  %


(31.9)  %


(9.8)  %

Loss before income taxes

(44.2)  %


(12.9)  %


(31.7)  %


(10.4)  %

Net loss

(34.7)  %


(6.9)  %


(24.7)  %


(7.4)  %

Effective tax rate

21.4  %


46.8  %


22.0  %


28.8  %

Note:   Percentage growth rates are calculated based on underlying data in thousands

 

SECUREWORKS CORP.

Consolidated Statements of Financial Position

(in thousands)

(unaudited)














February 3,
2023


January 28,
2022

Assets:






Current assets:







Cash and cash equivalents



$             143,517


$             220,655


Accounts receivable, net



72,627


86,231


Inventories



620


505


Other current assets



17,526


26,040



Total current assets



234,290


333,431

Property and equipment, net



4,632


8,426

Goodwill



425,519


425,926

Operating lease right-of-use assets, net



9,256


17,441

Intangible assets, net



106,208


133,732

Other non-current assets



60,965


68,346



Total assets



$             840,870


$             987,302

Liabilities and Stockholders' Equity:






Current liabilities:







Accounts payable



$                 18,847


$                 15,062


Accrued and other



81,566


88,122


Deferred revenue



145,170


163,304



Total current liabilities



245,583


266,488

Long-term deferred revenue



11,162


12,764

Operating lease liabilities, non-current



12,141


16,869

Other non-current liabilities



14,023


43,124



Total liabilities



282,909


339,245

Stockholders' equity



557,961


648,057

Total liabilities and stockholders' equity



$             840,870


$             987,302

 

SECUREWORKS CORP.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)








Twelve Months Ended



February 3,
2023


January 28,
2022

Cash flows from operating activities:





Net loss


$         (114,499)


$             (39,791)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:





Depreciation and amortization


36,668


40,520

Amortization of right of use asset


3,800


3,846

Reorganization and other related charges


6,112


—

Amortization of costs capitalized to obtain revenue contracts


18,203


19,330

Amortization of costs capitalized to fulfill revenue contracts


4,773


5,186

Stock-based compensation expense


36,855


30,446

Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies


(824)


3,393

Income tax benefit


(32,282)


(16,115)

Provision for credit losses


(524)


(430)

Changes in assets and liabilities:





Accounts receivable


13,729


21,221

Net transactions with Dell


(2,561)


(12,025)

Inventories


(115)


55

Other assets


25,451


(15,967)

Accounts payable


3,587


(1,623)

Deferred revenue


(20,309)


(3,253)

Operating leases, net


(5,184)


(5,707)

Accrued and other liabilities


(35,480)


(12,349)

  Net cash (used in)/provided by operating activities


(62,600)


16,737

Cash flows from investing activities:





Capital expenditures


(1,947)


(1,928)

Software development costs


(3,704)


(6,086)

Net cash used in investing activities


(5,651)


(8,014)

Cash flows from financing activities:





Proceeds from stock option exercises


—


4,134

Taxes paid on vested restricted shares


(8,887)


(12,502)

Net cash used in financing activities


(8,887)


(8,368)

Net (decrease)/increase in cash and cash equivalents


(77,138)


355

Cash and cash equivalents at beginning of the period


220,655


220,300

Cash and cash equivalents at end of the period


143,517


220,655

 

Non-GAAP Financial Measures

This press release presents information about the Company's non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, and weighted average common shares outstanding - diluted (non-GAAP), which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP. A detailed discussion of our reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures"  in our periodic reports filed with the SEC. The Company encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.

(Tables Follow)

SECUREWORKS CORP.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)


Three Months Ended


Twelve Months Ended


February 3,
2023


January 28,
2022


February 3,
2023


January 28,
2022

GAAP net revenue

$                   115,336


$                   127,880


$                   463,475


$                   535,214









GAAP subscription cost of revenue

$                       32,976


$                       34,092


$                   131,998


$                   143,515

Amortization of intangibles

(4,382)


(4,108)


(17,133)


(16,080)

Stock-based compensation expense

(185)


(59)


(642)


(218)

Reorganization and other related charges

(444)


—


(444)


—

Non-GAAP subscription cost of revenue

$                       27,965


$                       29,925


$                   113,779


$                   127,217

GAAP professional services cost of revenue

$                       14,072


$                       16,454


$                       59,644


$                       73,611

Stock-based compensation expense

(303)


(430)


(1,358)


(905)

Reorganization and other related charges

(141)


—


(141)


—

Non-GAAP professional services cost of revenue

$                       13,628


$                       16,024


$                       58,145


$                       72,706

GAAP gross profit

$                       68,288


$                       77,334


$                   271,833


$                   318,088

Amortization of intangibles

4,382


4,108


17,133


16,080

Stock-based compensation expense

488


490


2,000


1,123

Reorganization and other related charges

585


—


585


—

Non-GAAP gross profit

$                       73,743


$                       81,932


$                   291,551


$                   335,291

GAAP research and development expenses

$                       39,605


$                       31,158


$                   141,837


$                   122,494

Stock-based compensation expense

(3,129)


(2,312)


(11,589)


(7,220)

Reorganization and other related charges

(2,052)


—


(2,052)


—

Non-GAAP research and development expenses

$                       34,424


$                       28,846


$                   128,196


$                   115,274

GAAP sales and marketing expenses

$                       44,845


$                       39,036


$                   166,410


$                   145,134

Stock-based compensation expense

(1,672)


(824)


(6,568)


(4,065)

Reorganization and other related charges

(2,773)


—


(2,773)


—

Non-GAAP sales and marketing expenses

$                       40,400


$                       38,212


$                   157,069


$                   141,069

GAAP general and administrative expenses

$                       37,256


$                       22,387


$                   111,615


$                   102,834

Amortization of intangibles

(3,523)


(3,523)


(14,094)


(14,094)

Stock-based compensation expense

(4,062)


(3,143)


(16,698)


(18,038)

Reorganization and other related charges

(10,061)


—


(10,061)


—

Non-GAAP general and administrative expenses

$                       19,610


$                       15,721


$                       70,762


$                       70,702

GAAP operating loss

$                     (53,418)


$                     (15,247)


$               (148,029)


$                     (52,374)

Amortization of intangibles

7,905


7,631


31,228


30,174

Stock-based compensation expense

9,351


6,769


36,855


30,446

Reorganization and other related charges

15,471


—


15,471


—

Non-GAAP operating (loss)/income

$                     (20,691)


$                               (847)


$                     (64,475)


$                             8,246

GAAP net loss

$                     (40,036)


$                         (8,775)


$               (114,499)


$                     (39,791)

Amortization of intangibles

7,905


7,631


31,228


30,174

Stock-based compensation expense

9,351


6,769


36,855


30,446

Reorganization and other related charges

15,471


—


15,471


—

Aggregate adjustment for income taxes

(6,967)


(3,040)


(15,941)


(12,113)

Non-GAAP net (loss)/income

$                     (14,276)


$                             2,585


$                     (46,886)


$                             8,716









GAAP loss per share

$                             (0.47)


$                             (0.11)


$                             (1.36)


$                             (0.48)

Amortization of intangibles

0.09


0.09


0.37


0.36

Stock-based compensation expense

0.11


0.08


0.44


0.36

Reorganization and other related charges

0.18


—


0.18


—

Aggregate adjustment for income taxes

(0.08)


(0.03)


(0.19)


(0.14)

Non-GAAP (loss)/earnings per share *

$                             (0.17)


$                                 0.03


$                             (0.56)


$                                 0.11

* Sum of reconciling items may differ from total due to rounding of individual components

GAAP net loss

$                     (40,036)


$                         (8,775)


$               (114,499)


$                     (39,791)

Interest and other, net

(2,475)


1,262


(1,248)


3,532

Income tax benefit

(10,907)


(7,734)


(32,282)


(16,115)

Depreciation and amortization

8,940


10,606


36,668


40,520

Stock-based compensation expense

9,351


6,769


36,855


30,446

Reorganization and other related charges

15,471


—


15,471


—

Adjusted EBITDA

$                     (19,656)


$                             2,128


$                     (59,035)


$                       18,592

 

SECUREWORKS CORP.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)
















Three Months Ended


Twelve Months Ended

Percentage of Total Net Revenue


February 3,
2023


January 28,
2022


February 3,
2023


January 28,
2022

GAAP gross margin


59.2  %


60.5  %


58.7  %


59.4  %


Non-GAAP adjustment


4.7  %


3.6  %


4.2  %


3.2  %

Non-GAAP gross margin


63.9  %


64.1  %


62.9  %


62.6  %












GAAP research and development expenses


34.3  %


24.4  %


30.6  %


22.9  %


Non-GAAP adjustment


(4.5)  %


(1.8)  %


(2.9)  %


(1.4)  %

Non-GAAP research and development expenses


29.8  %


22.6  %


27.7  %


21.5  %












GAAP sales and marketing expenses


38.9  %


30.5  %


35.9  %


27.1  %


Non-GAAP adjustment


(3.9)  %


(0.6)  %


(2.0)  %


(0.7)  %

Non-GAAP sales and marketing expenses


35.0  %


29.9  %


33.9  %


26.4  %












GAAP general and administrative expenses


32.3  %


17.5  %


24.1  %


19.2  %


Non-GAAP adjustment


(15.3)  %


(5.2)  %


(8.8)  %


(6.0)  %

Non-GAAP general and administrative expenses


17.0  %


12.3  %


15.3  %


13.2  %












GAAP operating loss


(46.3)  %


(11.9)  %


(31.9)  %


(9.8)  %


Non-GAAP adjustment


28.4  %


11.2  %


18.0  %


11.3  %

Non-GAAP operating (loss)/income


(17.9)  %


(0.7)  %


(13.9)  %


1.5  %












GAAP net loss


(34.7)  %


(6.9)  %


(24.7)  %


(7.4)  %


Non-GAAP adjustment


22.3  %


8.9  %


14.6  %


9.0  %

Non-GAAP net (loss)/income


(12.4)  %


2.0  %


(10.1)  %


1.6  %

 

SECUREWORKS CORP.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in millions, except per share data)

(unaudited)












Three Months Ending


Fiscal Year Ending



May 5, 2023


February 2, 2024



Low End
of
Guidance


High End
of
Guidance


Low End
of
Guidance


High End
of
Guidance

GAAP net revenue


$                           96


$                           98


$                       380


$                 400










GAAP net loss


$                       (28)


$                       (26)


$                       (86)


$                 (78)

Amortization of intangibles


8


8


32


32

Stock-based compensation expense


10


10


38


38

Aggregate adjustment for income taxes


(3)


(3)


(16)


(16)

Non-GAAP net loss*


$                       (14)


$                       (12)


$                       (32)


$                 (24)










GAAP net loss per share


$                 (0.33)


$                 (0.31)


$                 (1.00)


$             (0.91)

Amortization of intangibles


0.09


0.09


0.37


0.37

Stock-based compensation expense


0.11


0.11


0.44


0.44

Aggregate adjustment for income taxes


(0.03)


(0.04)


(0.18)


(0.18)

Non-GAAP net loss per share*


$                 (0.16)


$                 (0.14)


$                 (0.35)


$             (0.26)










GAAP net loss






$                       (86)


$                 (78)

Interest and other, net






(1)


(1)

Income tax benefit






(25)


(23)

Depreciation and amortization






35


35

Stock-based compensation expense






38


38

Adjusted EBITDA*






$                       (39)


$                 (29)










Other Items









Effective tax rate








23  %

Weighted average shares outstanding (in millions)








86.0

Cash flow from operations






$(55) to $(45)

Capital expenditures








$7 to $9



*    

Sum of reconciling items may differ from total due to rounding of individual components


Sum of quarterly guidance may differ from full year guidance due to rounding

 

Logo - https://mma.prnewswire.com/media/1558509/Secureworks_V1_Logo.jpg

Cision View original content:https://www.prnewswire.co.uk/news-releases/secureworks-reports-120-growth-in-annual-taegis-revenue-to-188-million-in-connection-with-fourth-quarter-and-full-year-fiscal-2023-results-301779313.html

More News by PR Newswire India

UTS ranked in the top 20 universities globally for the second year in a row by an international index on sustainable development

CGTN: Why is people-centered development crucial to China?

Hard Rock International Encourages All to "LOVE OUT LOUD" this Pride Month with New Limited-Edition Retail and Series of Global Events Throughout June with HALSEY

Garden Exposition Unveils in N. China's Cangzhou City

Positive Shareholder Momentum Continues to Build In Support of Pelham Investment Partners LP's Campaign to Change Board of Directors of Nickel 28 Capital Corp., With Support From Shareholders and ISS

HarperCollins India to publish BK Shivani 's The Power of One Thought

Adeeb Ahamed of LuLu Financial Holdings appointed as Chair of FICCI Middle East Council

CIE at IIITH hosts Geospatial Hackathon in Collaboration with DST, SOI, Microsoft and CIE for geospatial map technologies

Invivoscribe Partners with Complete Genomics to Develop and Commercialize Biomarker Tests for Oncology and Cancer Research

Arçelik recycles 192 million waste PET bottles, celebrating World Environment Day

Xinhua Silk Road: C. China's Sanmenxia City spurs new vitality for high-quality development through cultural events

Trainocate India Celebrates its 15th Anniversary Today

/DISREGARD RELEASE: International Gemological Institute (IGI)/

Trade Dow Jones ‏(US30) with XM

Religare Enterprises Commemorates 75th Year of International Day of United Nations Peacekeepers

Over 1,000 future leaders of Indian agriculture and agribusiness to be honoured by Indian agribusiness leaders

The Ultimate Julian Alps Sensory Adventure - when an NFT becomes a unique experience in Slovenia

The 14th International Infrastructure Investment and Construction Forum Kicks Off in Macao

Children's Academy welcomes International Baccalaureate delegation led by Mr. Olli-Pekka Heinonen

BE OPEN presented SDG-focused student competition programme at the World Climate Industry EXPO in Busan, Korea

Sunway Medical Centre Velocity Awarded by Frost & Sullivan for Leading the Malaysian Hospital Industry with Holistic Medical Care and Pioneering Technologies

Street Fighter 6 Out Now.(2 June)

ZETRIX DEPLOYS W3C-COMPLIANT DIGITAL IDENTITY SERVICE ('DIS') AS XINGHUO INTERNATIONAL SUPERNODE GOES LIVE

Independent research firm recognizes Vymo among Notable Financial Services CRMs

Cambodia enacts Environment and Natural Resources Code, embracing the power of peace and economic growth in fueling environmental progress

ViewTrade Awarded "Best Overall WealthTech Provider for India" at WealthBriefingAsia Awards 2023

CAMH study confirms ongoing brain inflammation associated with long COVID

OffSec Expands Global Partner Program to Provide Increased Market Access, Greater Partner and Customer Support

DSM POPULATION GROWTH CONTINUES TO OUTPACE MIDWEST PEERS

IGI Certifies History Making 50.25 Carat Lab Grown Diamond

ViewSonic Presented its Latest Technology at "Visual Solution Forum"

'Our Ocean: The Fight for Sustainability' Advances TaiwanPlus's Commitment to Environmental Protection

1000 MIGLIA PRESENTS UPCOMING EVENTS IN THE UNITED STATES IN MIAMI, ON THE OCCASION OF THE ITALIAN NATIONAL DAY, THE PRESENTATION OF WARM UP USA 2023 AND THE LAUNCH OF 1000 MIGLIA EXPERIENCE IN FLORIDA

THE WORLD'S 50 BEST RESTAURANTS AWARDS ANNOUNCES 2023 CHAMPIONS OF CHANGE

Low Carbon Tech, Smart Exploitation Solutions: Jereh Unveils Low-carbon Fracturing Solution at cippe 2023

Databricks Releases Keynote Lineup and Generation AI Programming for 2023 Data + AI Summit

AWS announces the 25 startups selected for its first 'fintech in Africa' accelerator

AtomVie Global Radiopharma raises over $90M to Complete its New Facility Buildout

RFID Technology: Revolutionizing Industries and Daily Life in India, Says ID Tech Solutions

AACSB International Appoints Lily Bi as President and CEO

Exploring the Benefits of Early Tech Education with HCL TechBee

CGTN: Why can China accomplish a mega water diversion project?

Secureworks Unifies Industrial Cybersecurity with the First Integrated MDR Solution for OT and IT

HarperCollins is proud to announce the publication of The East Indian a novel by Brinda Charry

Bitget Becomes First CEX To Support Multi-Chain EVM-Compatible Address

Juspay to power payments for India's leading airline, IndiGo

Hexaware's New Initiative: Championing Women's Return to Tech Careers with StrongHer Up Program

Slenergy Launches iShare-Home Residential Energy Solution in Munich

Croma-Pharma: Launch of topical anaesthetic Pliaglis® in Europe

THE LEELA PALACES, HOTELS AND RESORTS WELCOMES INDIAN CRICKETER SMRITI MANDHANA TO ICONS OF INDIA BY THE LEELA

SMFG India Credit Co. Ltd. (Formerly Fullerton India Credit Co. Ltd.) reports INR 8,945 Mn Profit Before Tax (PBT) in FY23, clocks 10x growth in FY23 over FY22

TCL's Latest Regional Market Launch Unveils New Mini LED QLED TVs and Smart Home Appliances Available in the Middle East and Africa

CRScube Expands Services in Europe with New Clinical Study Collaborations

Adyen set to free millions in daily cash flow for customers with faster Payout Services

"Enjoy the Wonder of Mountains, Share the Beautiful of Life, Revitalize the Tourism Industry" - the Theme Events of International Mountain Tourism Day 2023 Opens in Laos

Crypto.com Obtains Major Payment Institution Licence from Monetary Authority of Singapore

National Comprehensive Cancer Network Joins Collaboration to Improve Standards in Cancer Care for Vietnam

Risen Energy Fortified its PVEL "Top Performer" for a Third Consecutive Year

Knowledge of Design Week (KODW) 2023 Presents 'The Power of Design: Innovating for a Circular World'

SWCA ACQUIRES GLOBAL SUSTAINABILITY CONSULTANT ALO ADVISORS LLC

GWM Expands Global Reach with TANK500 launched in UAE

Cereals Canada Launches its 2023 Growing Season Progress Report

Trina Solar launches integrated PV and energy storage systems at SNEC, total solutions leading N-type value

Spectacom Global secures Pre-Series A funding from Rainmatter Health

China Telecom Global and stc group ink MOU to collaborate in IoT and Connected Car Projects

SHASHI HOTEL MOUNTAIN VIEW OFFERS GUEST-FOCUSED HOSPITALITY EXPERIENCE THROUGH HIGH-TECH TOUCHPOINTS, THOUGHTFUL AMENITIES AND MICHELIN STAR DINING

Lockheed Martin to Feature Kennametal Tools in Machining Guide

DXC Technology Predicts Five Ways Software Will Accelerate Sustainability in the Next Five Years

Veritone to Acquire Broadbean, Signifying Deeper, Global Commitment for Veritone's AI-powered Human Resources Solutions

Max Life achieves its highest-ever Claims Paid Ratio of 99.51% in FY'23

Caleedo, receives the Facility Management Excellence Award for Startup at the 2023 BW Business World Facility Management Conference and Excellence Awards

Shanghai Electric's Impressive 2023 Q1 Financial Results Reflect Business Growth Momentum with Multiple Technological Breakthroughs

Raigarh incorporates Blockchain to monitor industrial CSR Tree Plantation

Merck Study: mRNA Technology a 'Game Changer' for Asia-Pacific Vaccine Manufacturers

With Sponsorship During the Cannes Film Festival, TCL Reiterates Industry Leading Color Expression Capabilities

G-P to Transform the Employer of Record (EOR) Industry with its Vision for Global Growth Technology

Shortened GRE Test Coming September 2023

Five Iron Golf Opens Their First Venue in India, Bringing Cutting-Edge Virtual Golf to Greater Noida

100 MILLION WOMEN PER YEAR WILL NEED TO ADOPT MOBILE INTERNET TO CLOSE THE GENDER GAP BY 2030, GSMA REPORT REVEALS

S Chand Publishing Soars: Achieves Profitability, Becomes Debt-Free, and declare Rs3/share Dividend

Cambrex Celebrates Grand Opening of New Q1 Scientific Facility in Belgium and Secures First Stability Storage Commercial Agreement

Woolf University Inaugurates Academic Advisory Council of Top Leaders in Higher Education to Guide Strategy

HPL Electric & Power Ltd. Delivers Resilient Financial Performance in FY23

SGS receives WHO-PQT approval for its Navi Mumbai laboratory, bolstering support to the global pharma industry

2023 China Seed Congress & Nanfan Agricultural Silicon Valley Forum Drives Seed Industry Revitalization

Palo Alto Networks Applauded by Frost & Sullivan for Offering Cost-effective and Timely Protection to Reduce the Risk of a Data Breach

SPARSH Group of Hospitals ranked number 1 in Orthopaedic Care in Bengaluru by Outlook Health

Xinhua Silk Road: Seraphim presents new series of PV modules at SNEC PV POWER EXPO 2023

Revolutionising Eco-Friendliness with Unparalleled End-to-End Impact: Niine launches India's first PLA-Based Sanitary Napkins

Tech Industry leads the way: Tech companies occupy 50% of total flex space in India

Perfios Receives Dual Recognition for Account Aggregator Use Cases in Lending at SamvAAd 2023

Excellent 12-Month Results from SELUTION SFA Trial Presented at JET

Genesys International records highest ever yearly Revenue and PAT growth of 50% and 146%

NTT SECURITY HOLDINGS 2023 GLOBAL THREAT INTELLIGENCE REPORT REVEALS ALARMING BLURRED LINE BETWEEN CYBERTHREATS AND REAL-WORLD IMPACT

ViewSonic Retains No.1 in Global IFP Market, Reinforcing its Industry Leadership

Exploring New Horizons: Bakery China 2023 Wraps Up in Shanghai

Announcement of The Shaw Laureates 2023

InfraBuild closes USD350m Senior Secured Asset-Backed Term Loan

Pelham Investment Partners LP Reminds Shareholders to Vote only the YELLOW Proxy While Management of Nickel 28 Capital Corp. Glosses Over Glaring Governance Failures

Haier Smart Home becomes Official Partner of the Roland-Garros tournament

SMX Earns Frost & Sullivan Award for Enabling Sustainable Supply Chain Management and a Low Carbon Footprint with Its Technology

Driivz™ Recognized by Frost & Sullivan for Revolutionizing Electric Vehicle Charging Infrastructure with Its Disruptive Digital Services Software Platform

CAMX and Umicore sign non-exclusive IP licensing agreement on NMC battery technology

XCMG Machinery Ranks Top Three in AccessM20 Manufacturers Listing for Its Surging Business of the 2022 Calendar Year

I2LEC Pledges to Enhance the Role of Law Enforcement Agencies in the Fight against Crimes that Affect the Environment

NIVEA's "Skin Out Loud": 5 episodes dedicated to skin diversity

D-Link Unveils AI-Powered AQUILA PRO AI M30 Wi-Fi 6 Mesh System

PlasmaGen Biosciences Opens New, State-of-the-Art Manufacturing Facility for Blood Plasma Products in Kolar, Bengaluru

ACX Collaborates with Carbon Offset Certification to Certify Environmental Claims

Dubai World Trade Centre events fuel Dubai economy in 2022; Generate total incremental economic output of $3.55 billion

Valid enrolls Andorra Telecom in its new Environmental Compensation Program to help offset the plastic used in SIM card manufacturing

TrinaTracker Signs 510MW Solar Tracker Deal for Uzbekistan Solar Projects

Guardant Health Receives Regulatory Approval from Singapore's Health Sciences Authority for Guardant360® CDx blood test for patients with advanced solid cancers

GIGABYTE Advances to COMPUTEX with Innovative Technology Products and Excellence in Design

CoinEx Launches BitHK to Provide Crypto Trading Services for Hong Kong Users

Manipal Hospitals' Guided Nature Walk for Senior Citizens at Lalbagh Botanical Garden

Mirae Asset Mutual Fund Launches Mirae Asset Silver ETF

IRCC Approves CAEL and CELPIP - General tests for the Student Direct Stream

AMITY UNIVERSITY GURUGRAM SHOWCASES AT DELHI TIMES FASHION WEEK 2023

Sagarmatha Next uses crowdsourcing to remove 10,000 kgs of waste from Mount Everest region

Concept Medical's fourth IDE approval for the MagicTouch Sirolimus Coated Balloon is granted for the treatment of Superficial Femoral Artery Disease (SFA)

From Learning to Thriving: Oda Class' Impact on Millions of Students and Families

LunaJets Sees a Hard Landing After the Golden Age

Sci-tech helps explain Chinese modernization

InterGlobe Foundation unveils 'Tangible Conversations, Intangible Heritage', an exhibition to promote India's cultural heritage

COLLABORATION BETWEEN INDIA AND VIETNAM HOLDS TREMENDOUS OPPORTUNITIES TO ACHIEVE NET ZERO CARBON ECONOMIES, SAYS DR. RANJEET MEHTA, DSG OF PHDCCI

AXISCADES Technologies net profit grows 50.7% YoY to Rs 16 cr in Q4

India Pharma & India Medical Device 2023 places India as leading international healthcare hub

DMCC PUBLISHES LATEST 'FUTURE OF TRADE' REPORT ON GAMING AND ESPORTS - FINDS MENA GAMING REVENUES TO ALMOST DOUBLE BY 2027

Supermicro Features Unparalleled Array of New Servers and Storage Systems at COMPUTEX 2023

Supermicro COMPUTEX Keynote Unveils Company's Accelerate Everything Strategy for Product Innovation, Manufacturing Scale, and Green Technology

BACCAROSE EXTENDS ITS FRAGRANCE EXPERTISE TO DEVELOP, DISTRIBUTE AND MARKET A SCINTILLATING RANGE OF SUNBURN DEODORANTS

DIGITAL VOCATIONAL SKILLING CAN MAKE YOUTHS WORKPLACE READY: MAGIC BUS INDIA FOUNDATION

Xinhua Silk Road: C. China's old industrial city eyes modern transformation through high-quality development

Credits roll on two weeks of unforgettable creations inspired by Campari, at 76th Festival de Cannes

Big Data Expo 2023: Merging Digital Technology with Culture

 
 
TRENDING TOPICS
 
 
CITY NEWS
MORE CITIES
 
 
INDIA WORLD ASIA
Indian Navy takes green initiatives, imb...
'Affordability, scale, inclusivity are I...
Chhattisgarh: Idol of goddess set on fir...
Assam: Tea producers call for collaborat...
Maharashtra: 10 kg gold worth Rs 6.2 cro...
Odisha: Train services resume on both li...
More...    
 
 Top Stories
Federal Tax Authority launches 'Cor... 
Ministry of Finance participates in... 
Key architects of modern India were... 
BSF personnel shoot down Pakistani ... 
80 Afghan girls hospitalised after ... 
"You ask them anything, they will p... 
Pakistan: Two soldiers die in clash... 
OPEC Plus will continue oil output ...