Thursday, April 18, 2019
News
NEWS HOME
»
PRN INDIA
Cision Reports Third Quarter 2018 Financial Results; Provides Updated Full Year 2018 Outlook
  SocialTwist Tell-a-Friend  
   

CHICAGO, Nov. 7, 2018 /PRNewswire/ --  Cision Ltd. (NYSE: CISN), a leading global provider of software and services to public relations and marketing communications professionals, today reported financial results for the quarter ended September 30, 2018.

Cision logo.

All data presented below is compared to the third quarter of 2017, unless otherwise noted.

Third Quarter 2018 Financial Highlights

  • Revenue increased 11.0% to $177.2 million
  • Revenue, excluding the impact from purchase accounting, increased 10.7% to $177.5 million
  • Operating income increased 2.4% to $14.2 million
  • Net loss decreased 87.0% to $6.0 million
  • Adjusted EBITDA increased 9.9% to $62.7 million
  • Adjusted net income increased 47.0% to $26.6 million
  • Adjusted net income per share increased 33.3% to $0.20

"We are pleased to have delivered another solid quarter of financial results," said Kevin Akeroyd, Cision's Chief Executive Officer. "We continue to focus our efforts on delivering best-in-class products and services to our customers, executing our strategic and operational plans, and driving toward our long-term financial goals. This focus resulted in third quarter pro forma organic revenue growth of 2.1% after adjusting for non-core revenues and the impact of currency, an approximate 160 basis-point increase from the prior year's third fiscal quarter."

Third Quarter Business Statistics and Operational Highlights

  • Americas revenues increased 8.8% to $122.6 million
  • EMEA revenues increased 15.6% to $46.6 million
  • APAC revenues increased 19.8% to $8.1 million
  • Non-core revenues declined 41.2% to $1.0 million
  • Average pro forma subscription customers increased 2.8% to approximately 41,700  
  • Average annualized pro forma revenue per subscription customer, excluding the impact of currency, increased 1.2% to approximately $11,200
  • Customers that purchased services from us on a transaction basis decreased 6.6% to approximately 38,200
  • Average pro forma revenue per customer per quarter that purchased services from us on a transaction basis, excluding the impact of currency, increased 5.4% to approximately $1,400
  • Cross-sell bookings of software, distribution and insights in the United States increased 130.3% to $2.2 million
  • Cision Communication Cloud ® platform customers at September 30, 2018 were approximately 9,400

Long-Term Debt

As of September 30, 2018, we had approximately $974.7 million of outstanding dollar-denominated term loans and approximately €247.5 million of outstanding Euro-denominated term loans. In addition to the $3.3 million in quarterly amortization payments during the third quarter, we further reduced our outstanding dollar-denominated term loan by $10.0 million through a voluntary prepayment pursuant to the terms of our 2017 First Lien Credit Facility.

On October 22, 2018, we  completed a repricing of our First Lien Credit Facility. The repricing reduced the interest rate on revolving borrowings and USD borrowings from LIBOR plus 3.25% to LIBOR plus 2.75%, and reduced the interest rate on EUR borrowings from EURIBOR plus 3.50% to EURIBOR plus 3.00%. We estimate that the 50 basis point reduction on USD and EUR borrowings will reduce our annual cash interest costs by approximately $6.3 million. "We are pleased to have concluded this repricing transaction on such beneficial terms," said Jack Pearlstein, Cision's Chief Financial Officer. "The repricing will provide us with incremental annual cash interest savings and represents another step in our ongoing effort to reduce interest expense, drive increased cash flow and, by extension, drive incremental value for our shareholders."

Subscription and Transaction Customer Trends

Our average pro forma subscription customers, average annualized pro forma revenue per subscription customer, pro forma number of customers that purchased services from us on a transaction basis, and average pro forma revenue per customer that purchased services from us on a transaction basis appear below for the most recent five fiscal quarters. All of the figures below have been adjusted to exclude the impact of currency.


Q3 2017

Q4 2017

Q1 2018

Q2 2018

Q3 2018

Q3 2018
compared to
Q3 2017








Average pro forma subscription customers

40,532

40,628

40,252

41,249

41,661

2.8%








Average annualized pro forma revenue per subscription customer

$11,101

$11,227

$11,153

$11,186

$11,237

1.2%








Pro forma transaction customers

40,829

41,670

40,216

41,172

38,152

(6.6%)








Average pro forma revenue per transaction customer

$1,286

$1,405

$1,382

$1,454

$1,356

5.4%

Updated Full Year 2018 Outlook

Our updated outlook for the full year ending December 31, 2018 appears below (all figures in millions, except per share amounts). These estimates are based on a number of assumptions that management believes to be reasonable and reflect the Company's expectations as of the date of this release. Actual results may differ materially from these estimates as a result of various factors, and the Company refers you to the cautionary language regarding "Forward Looking Statements" included in this press release when considering this information.


Previous


Updated  

Revenue

$722 - $730


$724 - $728

Revenue, excluding the impact from purchase accounting

$724 - $732


$725 - $729

Net income

($6) - $6


($12.0) - ($8.0)

Adjusted EBITDA

$249 - $253


$250 - $253

Adjusted net income

$106 - $109


$106 - $109

Adjusted net income per diluted share

$0.83 - $0.85


$0.83 - $0.85

Pro-forma fully diluted weighted average shares outstanding

128.3


128.8

Additionally, for the full year ending December 31, 2018, we expect (all figures in millions):


Previous


Updated  

Depreciation expense

$30 - $32


$30 - $32

Amortization expense

$105 - $107


$104 - $106

Amortization expense included in cost of revenue

$23 - $24


$23 - $24

Interest expense

$78 - $80


$77 - $79

Debt extinguishment costs

$4 - $5


$4 - $5

Interest expense, net of debt extinguishment costs

$74 - $76


$73 - $75

Cash interest expense

$64 - $66


$64 - $66

Stock-based compensation

$4 - $5


$4 - $5

Capital expenditures, inclusive of capitalized software development

$34 - $36


$33 - $35

The updated outlook above assumes three-month LIBOR of approximately 2.5% and three-month EURIBOR of approximately 0.0%. The above outlook also incorporates a change from the prior quarter with respect to our exchange rate assumptions for the fourth quarter of 2018. This change in our exchange rate assumption for the British Pound, the Euro and the Canadian Dollar reduced our revenue outlook for the fourth quarter of 2018 by approximately $1.0 million, reduced our Adjusted EBITDA outlook for the fourth quarter of 2018 by approximately $0.4 million, and reduced our Adjusted net income per diluted share outlook for the fourth quarter of 2018 by $0.01. On September 13, 2018, we issued 2,000,000 earn-out shares to Canyon Holdings (Cayman), L.P. ("Cision Owner") as consideration for our merger with Capitol Acquisition Corp. III. This issuance increased our weighted average shares outstanding during the third quarter of 2018 by approximately 390,000 shares and will increase our weighted average shares outstanding for the fourth quarter of 2018 by 2,000,000 shares. This share issuance does not reduce our Adjusted net income per diluted share for the third quarter of 2018 and reduces our Adjusted net income per diluted share outlook for the full year 2018 by approximately $0.01. Excluding the impact of the change in our exchange rate assumptions and our issuance of 2,000,000 earn-out shares to Cision Owner, our updated revenue outlook, including the impact from purchase accounting would have been $726 million to $730 million, our updated Adjusted EBITDA outlook would have been $251 million to $253 million, and our updated Adjusted net income per diluted share outlook would have been $0.84 to $0.86. Our previous and updated assumptions for the British Pound, the Euro and the Canadian Dollar appear below:


Previous


Updated  

GBP to USD

1.30


1.28

EUR to USD

1.16


1.14

CAD to USD

0.77


0.76

We plan to adopt Accounting Standards Codification Topic 606 ("ASC 606") on a modified retrospective basis, effective December 31, 2018. We are in the process of determining the potential impact of adopting this new standard, which could have a significant impact on our fourth quarter and full year 2018 financial results. Additionally, our outlook for 2018 excludes the impact of any future acquisitions, divestitures, voluntary prepayments of our 2017 First Lien Credit Facility, future refinancings or repricings of our 2017 First Lien Credit Facility, the adoption of ASC 606 or other unanticipated events. See discussion of non-GAAP financial measures below in this release.

Third Quarter 2018 Conference Call Details

As previously announced, we will hold a conference call to review our third quarter 2018 financial results on Wednesday, November 7th at 5:00 pm EST. To hear the live event, visit the Cision investor website at http://investors.cision.com, or dial 1-877-443-4809 (participant dial in toll free) or 1-412-317-5235 (participant dial in International). The conference call will be simultaneously webcast on the Investor Relations section of our website: http://investors.cision.com

Forward-Looking Statements

This communication contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "anticipate," "intend," "plan," "goal," "seek," "aim," "strive," "believe," "see," "project," "predict," "estimate," "expect," "continue," "strategy," "future," "likely," "may," "might," "should," "will," "would," "target," similar expressions, and variations or negatives of these words. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Accordingly, you should not place undue reliance on these statements, as actual results may vary materially. A detailed discussion of some of the risks and uncertainties that could cause our actual results and financial condition to differ materially from the forward-looking statements is described under the caption "Risk Factors" in our most recent annual report on Form 10-K filed on March 13, 2018, along with our other filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by us in this communication is based only on information currently available to us and speaks only as of the date of this release. We do not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws. Please consult our public filings at www.sec.gov or www.cision.com.

About Cision
Cision Ltd. (NYSE: CISN) is a leading global provider of earned media software and services to public relations and marketing communications professionals. Cision's software allows users to identify key influencers, craft and distribute strategic content, and measure meaningful impact. Cision has over 4,000 employees with offices in 19 countries throughout the Americas, EMEA, and APAC. For more information about its award-winning products and services, including the Cision Communications Cloud ®, visit www.cision.com and follow Cision on Twitter @Cision.

Cision Ltd. and its Subsidiaries

Condensed Consolidated Balance Sheets

As of September 30, 2018 and December 31, 2017

 (in thousands, except per share and share amounts)

(Unaudited)

















2018


2017

Assets







Current assets:






Cash and cash equivalents

$            84,192


$         148,654


Accounts receivable, net

113,821


113,008


Prepaid expenses and other current assets

21,426


19,896






Total current assets

219,439


281,558

Property and equipment, net

54,032


53,578

Other intangible assets, net

406,515


456,291

Goodwill



1,179,597


1,136,403

Other assets


6,429


7,528






Total assets

$       1,866,012


$      1,935,358

Liabilities and Stockholders' Equity




Current liabilities:





Current portion of long-term debt

$            13,251


$           13,349


Accounts payable

12,560


13,327


Accrued compensation and benefits

25,718


25,873


Other accrued expenses

75,128


73,483


Current portion of deferred revenue

140,493


140,351






Total current liabilities

267,150


266,383

Long-term debt, net of current portion

1,206,313


1,266,121

Deferred revenue, net of current portion

1,258


1,412

Deferred tax liability

65,068


62,617

Other liabilities

20,778


22,456






Total liabilities

1,560,567


1,618,989

Stockholders' equity:





Preferred stock, $0.0001 par value, 20,000,000 shares authorized; no shares issued and outstanding at September 30, 2018 and December 31, 2017

 

-


 

-


Common stock, $0.0001 par value, 480,000,000 shares authorized; 132,713,555 and 122,634,922 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively

 

13


 

12


Additional paid-in capital

795,668


771,813


Accumulated other comprehensive loss

(55,907)


(35,111)


Accumulated deficit

(434,329)


(420,345)






Total stockholders' equity

305,445


316,369






 Total liabilities and stockholders' equity

$       1,866,012


$      1,935,358

 

Cision Ltd. and its Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

 (in thousands, except per share and share amounts)

(Unaudited)





Three months ended September 30,  


Nine months ended September 30,  




2018


2017


2018


2017

Revenue

$         177,236


$                   159,729


$         544,004


$      462,678

Cost of revenue

69,177


53,287


200,212


147,571



Gross profit

108,059


106,442


343,792


315,107











Operating costs and expenses:









Sales and marketing

27,367


27,931


85,345


83,231


Research and development

7,292


5,661


22,282


16,679


General and administrative

39,002


36,127


126,762


117,819


Amortization of intangible assets

20,167


22,829


60,681


66,306



Total operating costs and expenses

93,828


92,548


295,070


284,035



Operating income

14,231


13,894


48,722


31,072











Non operating income (expense):









Foreign exchange gains (losses)

2,196


802


10,277


(1,832)


Interest and other income, net

380


177


472


2,450


Interest expense

(19,785)


(23,063)


(59,947)


(96,306)


Loss on extinguishment of debt

-


(51,872)


(2,432)


(51,872)



Total non operating loss

(17,209)


(73,956)


(51,630)


(147,560)



Loss before income taxes

(2,978)


(60,062)


(2,908)


(116,488)

Provision for (benefit from) income taxes

3,070


(13,653)


10,016


(27,938)



Net loss

(6,048)


(46,409)


(12,924)


(88,550)

Other comprehensive income (loss) - foreign currency translation adjustments

 

(2,479)


 

13,371


 

(20,796)


 

35,965



Comprehensive loss

$          (8,527)


$                  (33,038)


$        (33,720)


$     (52,585)











Net loss per share:









Basic and Diluted

$            (0.05)


$                      (0.38)


$            (0.10)


$         (1.47)

Weighted average shares outstanding used in computing per share amounts:














Basic and Diluted

131,104,859


120,584,316


127,507,314


60,120,689

 

Cision Ltd. and its Subsidiaries

Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2018 and September 30, 2017

(in thousands)

(Unaudited)










2018


2017

Cash flows from operating activities




Net loss

$  (12,924)


$     (88,550)

Adjustments to reconcile net loss to net cash provided by operating activities:





Depreciation and amortization

100,186


103,392


Non-cash interest charges and amortization of debt discount and deferred financing costs

10,158


62,824


Equity-based compensation expense

3,713


2,944


Provision for doubtful accounts

3,972


2,247


Deferred income taxes

3,437


(29,970)


Unrealized currency translation losses (gains)

(10,338)


1,551


Gain on sale of business

-


(1,785)


Other

86


(171)


Changes in operating assets and liabilities, net of effects of acquisitions and disposal:



-



Accounts receivable

967


7,018



Prepaid expenses and other current assets  

(1,133)


1,072



Other assets  

(726)


113



Accounts payable

(1,721)


(2,110)



Accrued compensation and benefits

(321)


(10,207)



Other accrued expenses

(7,320)


(4,123)



Deferred revenue

1,767


(3,593)



Other liabilities

(14)


(2,310)




Net cash provided by operating activities

89,789


38,342








Cash flows from investing activities




Purchases of property and equipment

(10,325)


(7,746)

Software development costs

(12,026)


(11,365)

Acquisitions of businesses, net of cash received of $2,711 and $12,355

(66,463)


(54,992)

Proceeds from disposal of business

-


23,675

Change in restricted cash

5


607




Net cash used in investing activities

(88,809)


(49,821)








Cash flows from financing activities




Proceeds from revolving credit facility

-


5,000

Repayment of revolving credit facility

-


(38,475)

Payment of amounts due to Cision Owner

-


(1,940)

Proceeds from term credit facility, net of debt discount of $10,091

-


1,275,634

Repayments of term credit facility

(59,989)


(1,494,501)

Payments on capital lease obligations

-


(171)

Payments of deferred financing costs

(294)


-

Proceeds from merger and recapitalization

-


305,210

Payment of contingent consideration

(2,873)


-




Net cash provided by (used in) financing activities

(63,156)


50,757

Effect of exchange rate changes on cash and cash equivalents

(2,286)


2,319




Increase (decrease) in cash and cash equivalents

(64,462)


41,597








Cash and cash equivalents




Beginning of period

148,654


35,135

End of the period

$   84,192


$       76,732








Supplemental non-cash information



-

Issuance of securities by Cision Owner in Connection with acquisitions

$             -


$         7,000

Non-cash contribution from Cision Owner in connection with merger

-


451,139

Issuance of shares for acquisition

20,143


-

Use of Non-GAAP Financial Measures

Non-GAAP results are presented only as a supplement to our financial statements based on U.S. generally accepted accounting principles (GAAP). Non-GAAP financial information is provided to enhance the reader's understanding of our financial performance, but none of these non-GAAP financial measures are recognized terms under GAAP, and non-GAAP measures should not be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP. Reconciliations of the most directly comparable GAAP measures to non-GAAP measures, such as Adjusted EBITDA and Adjusted net income per share, are provided within the schedules attached to this release. We use non-GAAP measures in our operational and financial decision-making, believing that it is useful to exclude certain items in order to focus on what we deem to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. As a result, internal management reports used during monthly operating reviews include Adjusted EBITDA, Adjusted net income per diluted share and organic revenue growth. We define organic revenue growth as the change in our total revenue excluding non-core revenues, calculated on a constant currency basis after giving pro forma effect to all acquisitions as though they occurred at the beginning of the applicable period. Additionally, we believe that the presentation of non-GAAP measures provides information that is useful to investors, research analysts, investment banks and lenders under our 2017 First Lien Credit Facility as it indicates, for example, our ability to meet capital expenditures and working capital requirements and otherwise meet our obligations as they become due. Investors are cautioned that non-GAAP financial measures are not a substitute for GAAP disclosures. This communication also includes certain forward-looking non-GAAP financial measures. We are unable to present without unreasonable efforts a reconciliation of forward-looking non-GAAP financial information to the corresponding GAAP financial information because management cannot reliably predict all of the necessary information. Forward-looking non-GAAP financial information is based on numerous assumptions, including assumptions with respect to general business, economic, market, regulatory and financial conditions and various other factors, all of which are difficult to predict and many of which are beyond our control. Accordingly, investors are cautioned not to place undue reliance on this information.

Non-GAAP measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies comparable to Cision, many of which present non-GAAP measures when reporting their results. These measures can be useful in evaluating our performance against our peer companies because we believe the measures provide users with valuable insight into key components of GAAP financial disclosures. However, non-GAAP measures have limitations as an analytical tool. Non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies. They are not presentations made in accordance with GAAP, are not measures of financial condition or liquidity, and should not be considered as an alternative to profit or loss for the period determined in accordance with GAAP or operating cash flows determined in accordance with GAAP. As a result, you should not consider such performance measures in isolation from, or as a substitute analysis for, results of operations as determined in accordance with GAAP.

Cision Ltd. and its Subsidiaries

Reconciliation of Net Loss to EBITDA and Adjusted EBITDA

(in millions)

(Unaudited)



Three Months Ended September 30, 2018


Three Months Ended September 30, 2017


 Change


Nine Months
Ended September 30, 2018


Nine Months
Ended September 30, 2017


 Change

Net loss

$             (6.0)


$           (46.4)


$            40.4


$           (12.9)


$           (88.6)


$            75.6

Depreciation and amortization

33.3


36.1


(2.8)


100.2


103.4


(3.2)

Interest expense and loss on extinguishment of debt

19.8


74.9


(55.1)


62.4


148.2


(85.8)

Provision for (benefit from) income taxes

3.1


(13.7)


16.7


10.0


(27.9)


38.0

EBITDA (1)

50.1


51.0


(0.9)


159.6


135.1


24.5

Acquisition and offering related costs

12.8


5.2


7.6


32.6


25.5


7.1

Gain on sale of business

-


-


-


-


(1.8)


1.8

Stock-based compensation

1.5


1.0


0.5


3.7


2.9


0.8

Deferred revenue reduction from purchase accounting

0.3


0.6


(0.4)


1.5


0.8


0.7

Sponsor fees and expenses

-


-


-


-


0.3


(0.3)

Unrealized translation (gain) loss

(2.1)


(0.8)


(1.2)


(10.3)


1.6


(11.9)

Adjusted EBITDA (2)

$            62.7


$            57.0


$              5.7


$          187.1


$          164.4


$            22.8


 

Cision Ltd. and its Subsidiaries

Reconciliation of Net Loss to Adjusted Net Income and Adjusted Net Income per Diluted Share

(in millions, except for per share amounts)

(Unaudited)



Three Months Ended September 30, 2018


Three Months Ended September 30, 2017


 Change


Nine Months Ended September 30, 2018


Nine Months Ended September 30, 2017


 Change

Net loss

$             (6.0)


$           (46.4)


$            40.4


$           (12.9)


$           (88.6)


$            75.6

Provision for (benefit from) income taxes

3.1


(13.7)


16.7


10.0


(27.9)


38.0

Acquisition and offering related costs

12.8


5.2


7.6


32.6


25.5


7.1

Gain on sale of business

-


-


-


-


(1.8)


1.8

Stock-based compensation expense

1.5


1.0


0.5


3.7


2.9


0.8

Deferred revenue reduction from purchase accounting

0.3


0.6


(0.4)


1.5


0.8


0.7

Amortization related to acquired intangible assets

26.0


29.2


(3.1)


78.1


84.5


(6.4)

Non-recurring interest and loss on extinguishment of debt

0.4


51.9


(51.5)


4.3


55.9


(51.6)

Sponsor fees and expenses

-


-


-


-


0.3


(0.3)

Unrealized translation (gain) loss  

(2.1)


(0.8)


(1.2)


(10.3)


1.6


(11.9)

Adjusted Income before income taxes

36.0


27.0


9.0


106.9


53.2


53.8

Less: Income tax at a 26% rate for 2018, and a 33% rate for 2017

(9.4)


(8.9)


(0.4)


(27.8)


(17.5)


(10.3)

Adjusted net income (3)

$            26.6


$            18.1


$              8.5


$            79.1


$            35.6


$            43.5

Pro forma fully-diluted weighted average shares outstanding

131,105


120,584


10,521


127,507


95,335


32,172

Adjusted net income per diluted share (4)

$0.20


$0.15


$0.05


$0.62


$0.37


$0.24

 

Cision Ltd. and its Subsidiaries

Reconciliation of Net Cash Provided by Operating Activities to Adjusted Net Cash Provided by Operating Activities

(in millions)

(Unaudited)



Three Months
Ended
September 30,
2018


Three Months
Ended
September 30,
2017


Change


Nine Months
Ended
September 30,
2018


Nine Months
Ended
September 30,
2017


Change

Net cash provided by operating activities

$                  26.2


$                  20.2


$                    5.9


$                89.8


$                38.3


$                51.4

Acquisition and offering related costs  

12.8


5.2


7.6


32.6


25.5


7.1

Adjusted net cash provided by operating activities (5)

$                  39.0


$                  25.5


$                  13.5


$              122.4


$                63.9


$                58.5



(1)

Cision defines EBITDA as net income (loss), plus depreciation and amortization expense, plus interest expense and loss on extinguishment of debt, plus provision for (or minus benefit from) income taxes.



(2)

Cision defines Adjusted EBITDA as EBITDA, further adjusted for acquisition and offering related costs, stock-based compensation, deferred revenue reduction from purchase accounting, (gains) losses related to divested businesses or assets, sponsor fees and expenses, and unrealized translation losses (gains). All of the items included in the reconciliation from net income to Adjusted EBITDA are either non-cash items or are items that we consider to be less useful in assessing our operating performance. In the case of the non-cash items, we believe that investors can better assess our operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect our ability to generate free cash flow or invest in our business. For example, by excluding depreciation and amortization from EBITDA, users can compare operating performance without regard to different accounting determinations such as useful life. In the case of the other items, we believe that investors can better assess operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.



(3)

Cision defines Adjusted net income as net income (loss) plus provision for (or minus benefit from) income taxes, further adjusted for acquisition and offering related costs, (gains) losses related to divested businesses or assets, stock-based compensation, deferred revenue reduction from purchase accounting, amortization related to acquired intangibles, non-recurring interest and losses on extinguishment of debt, sponsor fees and expenses, and unrealized translation losses (gains), which together, sum to Adjusted net income (loss) before income taxes. Adjusted net income (loss) before income taxes is then taxed at an assumed long term corporate tax rate of 33% for 2017 and periods prior, and 26% for 2018 and beyond, pursuant to our preliminary analysis with respect to recent U.S. tax law changes, to determine Adjusted net income. The enactment of the Tax Cuts and Jobs Act in December 2017 resulted in a provisional net one-time tax of $11.9 million in the fourth quarter of 2017 based on a reasonable estimate of the income tax effects, primarily from a tax on accumulated foreign earnings, the remeasurement of deferred tax assets and liabilities and new limitations on the deductibility of interest. Our calculation of Adjusted net income excludes this provisional net one-time tax. We continue to finalize the analysis of the tax reform provisions in 2018. All of the items included in the reconciliation from net income to Adjusted net income are either non-cash items or are items that we consider to be less useful in assessing our operating performance. In the case of the non-cash items, we believe that investors can better assess our operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect our ability to generate free cash flow or invest in our business. For example, by excluding the amortization related to acquired intangibles, users can compare operating performance without regard to highly variable amortization expenses related to our acquisitions. In the case of the other items, we believe that investors can better assess operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.



(4)

Cision defines Adjusted net income per diluted share as Adjusted net income, as defined above, divided by the fully-diluted pro forma weighted average shares outstanding for the period. The fully-diluted pro forma weighted average shares outstanding for the respective period assume that the exchange of shares pursuant to our merger with Capitol Acquisition Corp.  III had taken effect as of the beginning of such period. Additionally, for purposes of calculating the number of fully diluted shares outstanding, we have excluded the potential impact of dilution from outstanding warrants to purchase shares of our common stock prior to the dates of their conversion, and stock options and restricted units issued and outstanding pursuant to our 2017 Omnibus Incentive Plan. During the second quarter of fiscal 2018, we issued an aggregate of 6,342,989 ordinary shares (6,100,209 ordinary shares on  May 18, 2018 and 242,780 ordinary shares on  June 4, 2018), in exchange for all of our outstanding warrants, pursuant to the completion of our warrant exchange transactions. During the third quarter of 2018, we issued 2,000,000 ordinary shares for the earn-out achieved during the quarter. Commencing on these respective issuance dates, we included the issued shares in our fully-diluted pro forma weighted average share count. Using our average share price of  $16.46  for the three months ended  September 30, 2018, our fully-diluted pro forma weighted average shares outstanding for the three months ended  September 30, 2018  would have been approximately 131.7 million had we incorporated the dilutive effects of the stock options and restricted units.



(5)

Cision defines Adjusted net cash provided by operating activities as net cash provided by operating activities adjusted for acquisition and offering related costs.

Investor Contact:
Jack Pearlstein
Chief Financial Officer
Jack.Pearlstein@cision.com  

Media Contact:
Nick Bell
Vice President, Marketing Communications and Content
CisionPR@cision.com  

Logo - https://mma.prnewswire.com/media/467136/cision_logo.jpg

More News by PR Newswire India

Summer Like Never Before in Dubai With Emaar Hospitality Group's Exceptional Stay Packages

9th Western China International Logistics Industry Expo Boosts Development Of Xi'an As Logistics Hub Along Belt and Road

The debut of Hangzhou City Brain in Hong Kong attracts attention worldwide

IMA® Hosts Women's Accounting Leadership Series in India

India Anti-Money Laundering (AML) Software Market to Reach $86.7 Million by 2023

Respiri Applauded by Frost & Sullivan for its Diverse Portfolio of Smart, Non-invasive Respiration Monitoring Systems

Alankit Collaborates With MCGM to Provide e-Governance Services to 1 Crore Citizens

CudoOS Launches, Bringing Smarter Crypto Mining to Rig Operators

Xoriant Acquires CloudIO to Accelerate Enterprise Digital Transformation

adidas Unlocks a Circular Future for Sports With FUTURECRAFT.LOOP: A Performance Running Shoe Made to be Remade

Frost & Sullivan Presents Top Cities Leading Globally in Smart Mobility Solutions and their Strategies

Discover the Best Strategies for Innovation at the Community Level for Healthcare Technology and Biosciences

Huawei Announces that the Atlas AI Computing Platform is Ready for Commercial Scaling

Great Wall Motors Unveils P Series Pickups at Auto Shanghai 2019

Adjust Puts an End to in-App Bot Attacks With New Standalone Unbotify Product

Tapad Brings Global Insights to Arm Treasure Data's Enterprise CDP Technology

First Light Diagnostics Commended by Frost & Sullivan for its MultiPath™ Platform for Infectious Disease Management

Vonage Earns Frost & Sullivan's Competitive Strategy Innovation and Leadership Award for its API Platform

Dunzo Partners With Chennai Super Kings to Deliver Official CSK Merchandise Within 90 Minutes

Avon joins Humane Society International's #BeCrueltyFree campaign calling for a worldwide ban on animal testing for cosmetics

Huawei Mobile Services: Bridging India To Asia Pacific Markets

RenewX 2019: Set to Focus Spotlight on South India's Burgeoning Renewable Energy Sector

Haier launches users' photo sharing event to highlight smart life

Co-living, Student Housing, and Coworking Segments Continue to Witness Growing Interest From Investors: Colliers International India

Analysis from AMPLY Power Indicates America's Top 25 Cities Could Save an Average of 37% on Fuel Costs by Switching to Electric Vehicles and Buses

7-Eleven CLiQQs with CleverTap To Drive Effective Customer Engagement for its Digital Payments App

IIoT Innovation Platform Enables a Smart Island for The Isle of Man

UENI - After Putting Thousands of Businesses of Europe Online, it is Now Eyeing India's Small Businesses

Atul Jalan's Book 'Where will Man Take Us? - A Bold Story of the Man Technology is Creating' Hits the Stands

IBM Hosts First APAC MOBI Colloquium to Promote Standards and Accelerate Adoption of Blockchain in Human Mobility

Huawei Enterprise Business Group Leads New ICT: Intelligence, Connectivity and Digital Platform

Artprice (Paris): Donations Appeal for Notre-Dame de Paris - a Masterpiece of Human Creative Genius and Global Cultural Significance - Largely Destroyed By Fire

HighJump Unveils 2019 Global Supply Chain Partners of the Year

Mando advances into ADAS market in India

Team Mumbai Jetsetters Wins Global Poker League India Season 1

NPS Signs Contract With ISHKS for Indian Joint Registry

Genesys Earns Accolades from Frost & Sullivan for Leading the Contact Center Market with Bold Investments, and Cutting-Edge Solutions for Revolutionizing Customer Experience

Blume Global and Funds Managed by Apollo Global Management Complete Strategic Investment Agreement

Timex Brings Watchmaking Back to the U.S. with the Launch of the American Documents™ Collection

[Webinar] State Of The Space Industry: Mega-constellations, Trends And Growth Opportunities

Aperol Toasts to 100 Years of Joy

JLL is Among India's Best Companies to Work for: Great Place to Work® Survey 2019

With Growing Digital Transactions, Financial Cybercrime and Identity Theft in India are Increasing, Reveals FIS PACE Report

Aegis School of Data Science Presents Aegis People Analytics Conference 2019

Fincare Small Finance Bank Awarded the Celent Model Bank 2019 Award

Bright Pattern Outranks Top Contact Center Vendors Based on Customer Satisfaction Ratings

Bali Zoo Unveils Night at The Zoo: Where the Real Adventures Begin, After Dark

UST Global Kochi Center Inaugurates New Office Space in World Trade Center Building

25,000 Exhibitors Bring Sustainable Opportunities to 125th Canton Fair

Vidyashilp Academy Students Shine at World Scholar Cup 2019

Russian Superstar Philipp Kirkorov Features on Reddit Community Accidental Renaissance During 'Color of the Mood' Tour

BARE International is Honoured as '2019 ELITE COMPANY' Designated by MSPA America

Former FCL Head of All Cargo Logistics Joins FreightBro as COO

15 Million Adolescent (18-20 Year Old) First-Time Voters Will be Significant in the General Elections 2019

Oriano Solar Commissions 18.75 MWp for Aditya Birla Renewables in Chhattisgarh

Datamatics Wins IMC Digital Technology Award 2018 for TruBot and TruAI in Emerging Technology Large Category

Tata Sampann, Walmart, Coca-Cola, Hogan Lovells, Nestlé India, Coty Inc., to lead at the 2019 India Edition of Break the ceiling touch the sky(R)

Microsoft increases carbon fee while announcing commitment to double down on sustainability

ICT Academy Student Innovator Award Hosted at Alliance University - Bengaluru

MGID Partners With Jagran New Media, Expanding Its Reach in India

TUV Rheinland publishes Cybersecurity Trends 2019

Business Families Foundation launches drive to entrench strategic learning among world's business families

Two Alumni of the Global Center for Social Entrepreneurship Network (GCSEN Foundation) Participate in the Draper Competition for Collegiate Women Entrepreneurs at Smith College

Reuters wins Pulitzer Prizes for International Reporting and Breaking News Photography

Apple Core Hotels, Inc. selects Cendyn to power CRM across hotel group

Match Group Restructures Leadership To Accelerate International Growth

Artprice: All Segments of the Art Market Are Gold Mines for Those Who Know How to Anticipate and Wait

Alpha Variance Solutions, LLC announces the Launch of its Wholly Owned Subsidiary StrategicStack Services, Private Limited in Bangalore, India.

Emerson Commended by Frost & Sullivan for Its Comprehensive Portfolio of Final Control Technologies

Defining the essence of future, DIGIX HUAWEI Global Smartphone Theme Design Competition Officially Launched

PayPal VP Unveils How to Create a Customer-first Mindset across the Organisation at the 13th Annual Customer Contact Europe: A Frost & Sullivan Executive MindXchange

Alumni of Manipal American University of Antigua, College of Medicine, Creating Success Stories

National, International Rankings Attest KIIT’s Quality

Mompreneur and Banker Turned Baker - 'Chef Meghna' Bags the Food Instagrammer of the Year 2019 by 'Living Foodz' Epicurean Guild Awards

Lear's Powered, Adaptable Seating System, ConfigurE+, Wins Automotive News PACE Award

Pennar Industries to Increase Hydraulic Cylinders Capacity to Meet Global Demand

Nobu Hospitality To Launch In London West End Nobu Hotel London Portman Square Opening 2020

#RosaceaNoFilter: Online Influencers Take the Lead in Raising Rosacea Awareness in Galderma's Empowering Rosacea Awareness Month Social Media Campaign

GTPL Hathway's Consolidated Q4 FY2019 Revenue at â‚ą 3,488 Million, up 21% Y-o-Y

Ctrl+F5, a Design & Development Event by ResellerClub, Saw an Unprecedented Attendance of Web Professionals

ZOZEN successfully cooperates with Indian Jindal Group in the UAE

CCL Names Elisa Mallis as New Managing Director and Vice President, Asia-Pacific

Samsung SDS and Tech Mahindra hold hands to explore global blockchain market with Nexledger platform

CSR Focus and a Look Ahead as CEIBS 25th Anniversary Celebration Begins

YSL Beauty: A Unique Music Road Trip in the Heart of Palm Springs

Yas Waterworld Earns Guinness World Records Title for 'Most Nationalities in a Swimming Pool'

Sasol Officially Opens Another Coal Mine, Sustaining Jobs

INOX Opens its Second Multiplex in Lucknow at Gardens Galleria Mall

Cyril Amarchand Mangaldas Advises Kerala Infrastructure Investment Fund Board (KIIFB) to Raise INR 2150 Crores via Masala Bonds

Sterlite Power Signs Concession Agreement for the Pampa Project in Rio Grande do Sul

Infosys: Second Consecutive Quarter of Double Digit Growth in Constant Currency

OKEx, Top Crypto Exchange, Expands Fiat-to-token Trading to European Markets with Euro, Lira and Ruble

HoryouToken, the First Digital Currency for Inclusion and Advancement of the UN SDGs, Presented at the WSIS 2019 Forum

OKEx Announces Second Token Sale in April

World Allergy Week: Asthma Allergy Nordic Recommends Blueair Air Purifiers for Allergy Sufferers

First Time in India, Enjoy a LIVE K-POP Performance in a Multiplex Auditorium, Only at INOX

Qintar: The First Sharia-compliant Token is Launched in April 2019

Head Digital Works Diversifies Into Sports Content Generation Business With Cricket.com

IIM Udaipur Successfully Completes the Final Placement for the PGPX (SCM) Batch of 2018-19

ShaktiCoin Issues Note of Caution to Public Clarifying Who Can Have Access to Shakti Coins

SRKay Invests in Malaysia - Plans ASEAN Expansion From Kuala Lumpur

Enjoy Korea's Tradition and Excitement at the Upcoming 2019 Lotus Lantern Festival

BLAZE protocol introduces multi-dimensional ledger to solve blockchain's scalability dilemma

Aarav Solutions acquires NEXwhaT- a digital marketing & consulting firm

Scala Announces the Release of Scala Enterprise 11.07

Alland & Robert Announces Joint Venture With Sayaji Industries for Acacia Gum Production in India

Anant National University Announces Three New Design Programmes

Afiniti Commended by Frost & Sullivan for its Vision of Using AI to Strategically Match Customers with Service Agents in Contact Centers

Martell Home Live, the World Premiere Interactive Live Talk Show

Technology, Data Science and Talent Leadership Joins Sterlite Tech to Drive the Future of Data Networks

The Vitamin C of 30 oranges in every bottle: Avon delivers new supercharged serum

Email Security Market Booms as Cyberattacks Escalate and Organizations Move to Cloud

India's First Poker-themed Rap Song is Going Viral

IBM Study: More Than Half of Organizations with Cybersecurity Incident Response Plans Fail to Test Them

CNOOC propels development of China's LNG industry at LNG2019

Alliance University Ranks 42 Across the Country in the NIRF 2019 Rankings by the Ministry of Human Resource Development

Taking Desi Entertainment Mainstream: ZEE5 to Unveil its Global Expansion Plans at APOS 2019

TelefĂłnica to Partner With Subex on New Cybersecurity Venture

Iconic Folding Bicycle Brompton Now in India

Paul Polman among 40 other distinguished business leaders endorse the need for groundbreaking Competent Boards Certificate Program

Huawei Releases Its "Design Guide for Campus Wi-Fi Networks in the Wi-Fi 6 Era v1.0", Ushering in a New Epoch of Digital Talent Development

CleverTap Announces $26 Million Funding Led by Sequoia India with New Investment from Tiger Global Management to Drive Innovation in Customer Lifecycle Management Technology

inwi Launches win, a 100% Digital Brand

The Graff Lesedi La Rona, the Largest Square Emerald Cut Diamond in the World

TIBCO Names Dan Streetman as Chief Executive Officer, Murray Rode as Vice Chairman

AI-powered Care Coordination Software Gives Vendors Competitive Edge in the Era of Personalized Healthcare

Tanla Solutions Ltd Announces Closure of Acquisition of Karix Mobile

2018 Global Semiconductor Equipment Sales Jump to Record $64.5 Billion

Qubole Announces Expanded Partnership With Google Cloud to Deliver Comprehensive Options for Processing Big Data on GCP

The Start-up Nation to Host the World's Prime Water Event 'WATEC Israel 2019' Focused on Water Stewardship and Innovation

Castleton Commodities International LLC Appoints Joshua L. Steiner to Co-Chairman of the Board of Directors

Data Analytics Professionals Continue to Outearn Software Engineers by 26%: Annual Analytics India Salary Study 2019

ReNew Power Commissions 300 MW Solar Plant in Pavagada

Connected Pumps: Monetizing the New Digital Services Growth Opportunity

CBME India: A Rich Posse of Over 450 Global and Local Brands

Intas Pharmaceuticals Launches its Trastuzumab Biosimilar, Eleftha® - Further Bringing Down the Treatment Cost by 65%

Wellington achieves 33% revenue growth and positive net profit in Q1 2019

Co-living is Winning Tenants and Landlords Over From Traditional Leasing Model, Says JLL report

Alliance School of Business to Host International Conference in Management Studies on April 11-13, 2019

Xi'an Releases One-stop City Services Platform

LifeCell Introduces Genetic Testing for Cord Blood Units That are Released for Transplants

Indian Hotel Industry's RevPAR to See 9.5% Growth in 2019 - HVS ANAROCK Report

Canon India Unfolds a New Chapter of its 'Learning Beyond Books' Initiative

Appointment of Donald Chen as Chief Executive Officer of ARLANXEO

WFUNA Mission Possible: India Closing Ceremony, 2018-19 at Vidyashilp Academy

Indiannica Learning Announces the Launch of its New Mobile Learning App

Diversified Welcomes New Leadership to Enhance Client Relations in Japanese Market

MG Motor India Partners With PeopleStrong to Recruit More Women Professionals Across Sales and Service Outlets

DBWRF Conducts Nationwide Toy Donation Drive On the Occasion of International Day of Happiness

UBTECH unveils its new visual identity, better reflecting the company's human-centric concept

Artprice: The Art Market Confirms Robert Combas as One of France's Major Living Artists

QNB Group: Financial Results For the Three Months Ended 31 March 2019

Quantstamp Wins First Place at Smart Dubai Global Blockchain Challenge

TODAQ & FarmTogether partner to decentralize and improve liquidity of investable farmland assets

Pokerstars Launches UFC Spin & Go as Part of Partnership With UFC®

UBiqube proceeds with a Series B funding round led by NTT COMWARE to further accelerate its global expansion

AfriDOKTA's Use of Telemedicine/mHealth to Deliver Healthcare across Africa Applauded by Frost & Sullivan

CC Awards Program Opens to Recognize Excellence in Customer Service in 2019

Sims Metal Management Announces Strategic Growth Plan

Cambium Networks Announces New ePMP 802.11ac Wave 2 Fixed Wireless Broadband Solutions

Quectel Artificial Intelligence SC66 Module Enters Engineering Sample Stage

Quality 4.0 changes the future of automotive body-in-white inspection

IRYStec Announces Immediate Availability of IRYStec Perceptual Display Platform Vision: A Game-Changing Technology for Dynamic and Optimized Automotive Display Performance

Arte By Antonio Citterio Launches Sales In Miami's Exclusive Surfside Neighborhood

Companies Doing Business on 5 Continents and in 30 Countries Sign Agreements to Distribute NeuWai Vehicles

Judge Denies All DHL Requests and Increases LOG-NET award in Bad Faith and Intellectual Property Case

AMPLY Power, Honored by Fast Company's 2019 World Changing Ideas Awards for Innovative Charging-as-a-Service Business Model for Fleets of Electric Vehicles

Ezyslips Introduces E-commerce Returns Automation With 3PL Integration

Bitfinex Removes Minimum Equity Requirement Opening Professional Standard Trading to Everyone

AiR's Latest Book Will Help People Live Life Without Fear, Worry and Anxiety

Klook Completes US$425M Series D Funding with New Capital Raise led by Softbank Vision Fund

India's Leading Law Firm Cyril Amarchand Mangaldas to Upskill Legal and Business Professionals Through 'CAM Gurukul'

FM Logistic Breaks Ground on US$ 30 Million Distribution Centre in Vietnam

42Gears Takes Mobile Email Management to the Next Level

 
 
TRENDING TOPICS
 
 
CITY NEWS
MORE CITIES
 
 
INDIA WORLD ASIA
Poll official in Odisha suspended for ch...
Lok Sabha elections: 2nd phase of pollin...
LS polls: Bengal sex workers may press N...
Telangana: Met dept advises people to st...
Maharashtra: Specially-abled staff solel...
SC rejects partially-sighted professiona...
More...    
 
 Top Stories
Scars and colour: Showbiz brings al... 
'Process on to release Pakistanis f... 
John Cena eyed for role in 'Suicide... 
TN registers 13% voting till 9 a.m.... 
'T2 Trainspotting' actor Bradley We... 
Apple iPad mini: Timeless classic i... 
'The Jawani Song' from 'Student of ... 
Jurgen Klopp not thinking about Lio...